Calculate UFCF for business valuation, DCF, and financial modeling.
Enter EBIT, tax rate, depreciation & amortization, capital expenditures (CapEx), and net working capital change to compute Unlevered Free Cash Flow. Essential for enterprise value and discounted cash flow (DCF) analysis.
Click on any example to load it into the calculator.
A stable business with typical tax rate and moderate CapEx.
EBIT: $1,200,000.00
Tax Rate: 0.21
Depreciation & Amortization: $150,000.00
CapEx: $200,000.00
Net Working Capital Change: $50,000.00
A fast-growing company with low CapEx and high reinvestment in working capital.
EBIT: $800,000.00
Tax Rate: 0.15
Depreciation & Amortization: $90,000.00
CapEx: $40,000.00
Net Working Capital Change: $120,000.00
A company releasing cash from working capital (negative NWC change).
EBIT: $500,000.00
Tax Rate: 0.25
Depreciation & Amortization: $60,000.00
CapEx: $30,000.00
Net Working Capital Change: -$20,000.00
A European company reporting in EUR with higher CapEx.
EBIT: €2,000,000.00
Tax Rate: 0.19
Depreciation & Amortization: €250,000.00
CapEx: €400,000.00
Net Working Capital Change: €100,000.00